Retirement Withdrawal Calculator

See how long your savings can support you in retirement. Enter your balance, the income you want to draw and your return and inflation assumptions, then press Calculate.

Written by TopicDrill Editorial Team·Updated June 2026

Share this calculator

Your inputs

Fill in the details, then press Calculate.

$
$

Balance after the plan

$1,056,555

Lasts the full 30-year horizon with money to spare.

First-year rate4.0%
Total withdrawn$1,903,017
Growth earned$1,959,571

Portfolio balance over retirement

Balance
$0$306.9k$613.9k$920.8k$1.2M0 yr15 yr30 yr

Advertisement

How the retirement withdrawal calculator works

Saving builds the pot; this tool tests whether the pot can actually pay you. It walks through retirement year by year. The balance earns your chosen return, then you take a withdrawal that grows with inflation so the income keeps the same purchasing power. The calculator tracks the running balance and flags the year the money would run out if it does.

The shaded chart plots the portfolio balance across your horizon. A line that drifts upward or stays flat means your withdrawals are comfortably covered, while a line sloping toward zero is a warning that the income is too high for the returns you have assumed.

A worked example

Start with one million dollars, draw $40,000 in the first year, and assume a 6 percent return with 3 percent inflation over 30 years. That opening draw is a 4 percent rate. Because returns stay ahead of withdrawals in the early years, the balance holds up and still has a healthy cushion at the end of three decades. Lift the first draw to $60,000, though, and the same portfolio empties well before the horizon closes.

Things to keep in mind

This model uses a single steady return, but real markets deliver good and bad years in an unpredictable order, and a run of poor returns early in retirement is especially damaging. Stay flexible, and trim spending in down years rather than drawing blindly. For a deeper look at sustainable spending, see Investor.gov. To size the pot you start from, use our retirement corpus calculator.

Frequently asked questions

What does this calculator show?

It simulates your retirement portfolio one year at a time. Each year the balance earns your expected return and then a withdrawal is taken, with the withdrawal rising with inflation so your buying power holds steady. The result tells you the ending balance or, if the pot runs dry, how many years it lasted.

What is a safe withdrawal rate?

A safe withdrawal rate is the share of your starting balance you can draw in the first year, then raise with inflation, without running out too early. A commonly cited starting point is around four percent, but the right number depends on your returns, your time horizon and how much risk of depletion you can accept.

Does withdrawal timing matter?

It does, a little. Taking the withdrawal at the start of the year removes that cash before it can earn a return, so the balance lasts marginally less time. Taking it at year end lets the full balance compound first. The tool lets you switch between the two so you can compare.

Why might my money run out early?

The portfolio runs dry when withdrawals plus inflation outpace the returns the balance can earn. High starting withdrawals, low returns and high inflation all shorten the timeline. If the chart hits zero before your horizon ends, lower the withdrawal or extend the assumptions and try again.

Related guides

View all →

Advertisement